United Bank of India Home Loan EMI Calculator

Loan Amount (₹) ₹

₹ 50k ₹ 5Cr

Rate of Interest (%) %

6.0% 30.0%

Loan Tenure (years) Years

1 years 30 years

Principal Amount

Interest Amount

Monthly EMI

₹ 28,950.65

Principal Amount

₹ 30,00,000

Interest Amount

₹ 39,48,155.84

Tenure (Years)

20 Years

Total Amount

₹ 69,48,155.84

Your Amortization Details (Yearly/Monthly)

2024

Month	Principal Paid	Interest Charged	Total Payment	Balance
Aug	₹3,950.65	₹25,000.00	₹28,950.65	₹29,96,049.35
Sept	₹3,983.57	₹24,967.08	₹28,950.65	₹29,92,065.78
Oct	₹4,016.77	₹24,933.88	₹28,950.65	₹29,88,049.01
Nov	₹4,050.24	₹24,900.41	₹28,950.65	₹29,83,998.77
Dec	₹4,083.99	₹24,866.66	₹28,950.65	₹29,79,914.78

2025

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹4,118.03	₹24,832.62	₹28,950.65	₹29,75,796.75
Feb	₹4,152.34	₹24,798.31	₹28,950.65	₹29,71,644.41
Mar	₹4,186.95	₹24,763.70	₹28,950.65	₹29,67,457.46
Apr	₹4,221.84	₹24,728.81	₹28,950.65	₹29,63,235.63
May	₹4,257.02	₹24,693.63	₹28,950.65	₹29,58,978.61
Jun	₹4,292.49	₹24,658.16	₹28,950.65	₹29,54,686.11
Jul	₹4,328.27	₹24,622.38	₹28,950.65	₹29,50,357.85
Aug	₹4,364.33	₹24,586.32	₹28,950.65	₹29,45,993.51
Sept	₹4,400.70	₹24,549.95	₹28,950.65	₹29,41,592.81
Oct	₹4,437.38	₹24,513.27	₹28,950.65	₹29,37,155.43
Nov	₹4,474.35	₹24,476.30	₹28,950.65	₹29,32,681.08
Dec	₹4,511.64	₹24,439.01	₹28,950.65	₹29,28,169.44

2026

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹4,549.24	₹24,401.41	₹28,950.65	₹29,23,620.20
Feb	₹4,587.15	₹24,363.50	₹28,950.65	₹29,19,033.05
Mar	₹4,625.37	₹24,325.28	₹28,950.65	₹29,14,407.68
Apr	₹4,663.92	₹24,286.73	₹28,950.65	₹29,09,743.76
May	₹4,702.78	₹24,247.86	₹28,950.65	₹29,05,040.98
Jun	₹4,741.97	₹24,208.67	₹28,950.65	₹29,00,299.00
Jul	₹4,781.49	₹24,169.16	₹28,950.65	₹28,95,517.51
Aug	₹4,821.34	₹24,129.31	₹28,950.65	₹28,90,696.17
Sept	₹4,861.51	₹24,089.13	₹28,950.65	₹28,85,834.66
Oct	₹4,902.03	₹24,048.62	₹28,950.65	₹28,80,932.63
Nov	₹4,942.88	₹24,007.77	₹28,950.65	₹28,75,989.76
Dec	₹4,984.07	₹23,966.58	₹28,950.65	₹28,71,005.69

2027

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹5,025.60	₹23,925.05	₹28,950.65	₹28,65,980.08
Feb	₹5,067.48	₹23,883.17	₹28,950.65	₹28,60,912.60
Mar	₹5,109.71	₹23,840.94	₹28,950.65	₹28,55,802.89
Apr	₹5,152.29	₹23,798.36	₹28,950.65	₹28,50,650.60
May	₹5,195.23	₹23,755.42	₹28,950.65	₹28,45,455.37
Jun	₹5,238.52	₹23,712.13	₹28,950.65	₹28,40,216.85
Jul	₹5,282.18	₹23,668.47	₹28,950.65	₹28,34,934.68
Aug	₹5,326.19	₹23,624.46	₹28,950.65	₹28,29,608.48
Sept	₹5,370.58	₹23,580.07	₹28,950.65	₹28,24,237.90
Oct	₹5,415.33	₹23,535.32	₹28,950.65	₹28,18,822.57
Nov	₹5,460.46	₹23,490.19	₹28,950.65	₹28,13,362.11
Dec	₹5,505.97	₹23,444.68	₹28,950.65	₹28,07,856.14

2028

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹5,551.85	₹23,398.80	₹28,950.65	₹28,02,304.30
Feb	₹5,598.11	₹23,352.54	₹28,950.65	₹27,96,706.18
Mar	₹5,644.76	₹23,305.88	₹28,950.65	₹27,91,061.42
Apr	₹5,691.80	₹23,258.85	₹28,950.65	₹27,85,369.61
May	₹5,739.24	₹23,211.41	₹28,950.65	₹27,79,630.38
Jun	₹5,787.06	₹23,163.59	₹28,950.65	₹27,73,843.31
Jul	₹5,835.29	₹23,115.36	₹28,950.65	₹27,68,008.03
Aug	₹5,883.92	₹23,066.73	₹28,950.65	₹27,62,124.11
Sept	₹5,932.95	₹23,017.70	₹28,950.65	₹27,56,191.16
Oct	₹5,982.39	₹22,968.26	₹28,950.65	₹27,50,208.77
Nov	₹6,032.24	₹22,918.41	₹28,950.65	₹27,44,176.53
Dec	₹6,082.51	₹22,868.14	₹28,950.65	₹27,38,094.02

2029

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹6,133.20	₹22,817.45	₹28,950.65	₹27,31,960.82
Feb	₹6,184.31	₹22,766.34	₹28,950.65	₹27,25,776.51
Mar	₹6,235.85	₹22,714.80	₹28,950.65	₹27,19,540.66
Apr	₹6,287.81	₹22,662.84	₹28,950.65	₹27,13,252.85
May	₹6,340.21	₹22,610.44	₹28,950.65	₹27,06,912.64
Jun	₹6,393.04	₹22,557.61	₹28,950.65	₹27,00,519.60
Jul	₹6,446.32	₹22,504.33	₹28,950.65	₹26,94,073.28
Aug	₹6,500.04	₹22,450.61	₹28,950.65	₹26,87,573.24
Sept	₹6,554.21	₹22,396.44	₹28,950.65	₹26,81,019.04
Oct	₹6,608.82	₹22,341.83	₹28,950.65	₹26,74,410.21
Nov	₹6,663.90	₹22,286.75	₹28,950.65	₹26,67,746.32
Dec	₹6,719.43	₹22,231.22	₹28,950.65	₹26,61,026.88

2030

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹6,775.43	₹22,175.22	₹28,950.65	₹26,54,251.46
Feb	₹6,831.89	₹22,118.76	₹28,950.65	₹26,47,419.57
Mar	₹6,888.82	₹22,061.83	₹28,950.65	₹26,40,530.75
Apr	₹6,946.23	₹22,004.42	₹28,950.65	₹26,33,584.53
May	₹7,004.11	₹21,946.54	₹28,950.65	₹26,26,580.41
Jun	₹7,062.48	₹21,888.17	₹28,950.65	₹26,19,517.94
Jul	₹7,121.33	₹21,829.32	₹28,950.65	₹26,12,396.60
Aug	₹7,180.68	₹21,769.97	₹28,950.65	₹26,05,215.92
Sept	₹7,240.52	₹21,710.13	₹28,950.65	₹25,97,975.41
Oct	₹7,300.85	₹21,649.80	₹28,950.65	₹25,90,674.55
Nov	₹7,361.69	₹21,588.95	₹28,950.65	₹25,83,312.86
Dec	₹7,423.04	₹21,527.61	₹28,950.65	₹25,75,889.82

2031

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹7,484.90	₹21,465.75	₹28,950.65	₹25,68,404.92
Feb	₹7,547.28	₹21,403.37	₹28,950.65	₹25,60,857.64
Mar	₹7,610.17	₹21,340.48	₹28,950.65	₹25,53,247.47
Apr	₹7,673.59	₹21,277.06	₹28,950.65	₹25,45,573.88
May	₹7,737.53	₹21,213.12	₹28,950.65	₹25,37,836.35
Jun	₹7,802.01	₹21,148.64	₹28,950.65	₹25,30,034.34
Jul	₹7,867.03	₹21,083.62	₹28,950.65	₹25,22,167.31
Aug	₹7,932.59	₹21,018.06	₹28,950.65	₹25,14,234.72
Sept	₹7,998.69	₹20,951.96	₹28,950.65	₹25,06,236.03
Oct	₹8,065.35	₹20,885.30	₹28,950.65	₹24,98,170.68
Nov	₹8,132.56	₹20,818.09	₹28,950.65	₹24,90,038.12
Dec	₹8,200.33	₹20,750.32	₹28,950.65	₹24,81,837.79

2032

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹8,268.67	₹20,681.98	₹28,950.65	₹24,73,569.12
Feb	₹8,337.57	₹20,613.08	₹28,950.65	₹24,65,231.54
Mar	₹8,407.05	₹20,543.60	₹28,950.65	₹24,56,824.49
Apr	₹8,477.11	₹20,473.54	₹28,950.65	₹24,48,347.38
May	₹8,547.75	₹20,402.89	₹28,950.65	₹24,39,799.62
Jun	₹8,618.99	₹20,331.66	₹28,950.65	₹24,31,180.64
Jul	₹8,690.81	₹20,259.84	₹28,950.65	₹24,22,489.83
Aug	₹8,763.23	₹20,187.42	₹28,950.65	₹24,13,726.59
Sept	₹8,836.26	₹20,114.39	₹28,950.65	₹24,04,890.33
Oct	₹8,909.90	₹20,040.75	₹28,950.65	₹23,95,980.44
Nov	₹8,984.15	₹19,966.50	₹28,950.65	₹23,86,996.29
Dec	₹9,059.01	₹19,891.64	₹28,950.65	₹23,77,937.28

2033

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹9,134.51	₹19,816.14	₹28,950.65	₹23,68,802.77
Feb	₹9,210.63	₹19,740.02	₹28,950.65	₹23,59,592.15
Mar	₹9,287.38	₹19,663.27	₹28,950.65	₹23,50,304.76
Apr	₹9,364.78	₹19,585.87	₹28,950.65	₹23,40,939.99
May	₹9,442.82	₹19,507.83	₹28,950.65	₹23,31,497.17
Jun	₹9,521.51	₹19,429.14	₹28,950.65	₹23,21,975.66
Jul	₹9,600.85	₹19,349.80	₹28,950.65	₹23,12,374.81
Aug	₹9,680.86	₹19,269.79	₹28,950.65	₹23,02,693.95
Sept	₹9,761.53	₹19,189.12	₹28,950.65	₹22,92,932.42
Oct	₹9,842.88	₹19,107.77	₹28,950.65	₹22,83,089.54
Nov	₹9,924.90	₹19,025.75	₹28,950.65	₹22,73,164.64
Dec	₹10,007.61	₹18,943.04	₹28,950.65	₹22,63,157.03

2034

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹10,091.01	₹18,859.64	₹28,950.65	₹22,53,066.02
Feb	₹10,175.10	₹18,775.55	₹28,950.65	₹22,42,890.92
Mar	₹10,259.89	₹18,690.76	₹28,950.65	₹22,32,631.03
Apr	₹10,345.39	₹18,605.26	₹28,950.65	₹22,22,285.64
May	₹10,431.60	₹18,519.05	₹28,950.65	₹22,11,854.04
Jun	₹10,518.53	₹18,432.12	₹28,950.65	₹22,01,335.50
Jul	₹10,606.19	₹18,344.46	₹28,950.65	₹21,90,729.32
Aug	₹10,694.57	₹18,256.08	₹28,950.65	₹21,80,034.75
Sept	₹10,783.69	₹18,166.96	₹28,950.65	₹21,69,251.05
Oct	₹10,873.56	₹18,077.09	₹28,950.65	₹21,58,377.49
Nov	₹10,964.17	₹17,986.48	₹28,950.65	₹21,47,413.32
Dec	₹11,055.54	₹17,895.11	₹28,950.65	₹21,36,357.79

2035

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹11,147.67	₹17,802.98	₹28,950.65	₹21,25,210.12
Feb	₹11,240.57	₹17,710.08	₹28,950.65	₹21,13,969.55
Mar	₹11,334.24	₹17,616.41	₹28,950.65	₹21,02,635.32
Apr	₹11,428.69	₹17,521.96	₹28,950.65	₹20,91,206.63
May	₹11,523.93	₹17,426.72	₹28,950.65	₹20,79,682.70
Jun	₹11,619.96	₹17,330.69	₹28,950.65	₹20,68,062.74
Jul	₹11,716.79	₹17,233.86	₹28,950.65	₹20,56,345.95
Aug	₹11,814.43	₹17,136.22	₹28,950.65	₹20,44,531.51
Sept	₹11,912.89	₹17,037.76	₹28,950.65	₹20,32,618.63
Oct	₹12,012.16	₹16,938.49	₹28,950.65	₹20,20,606.47
Nov	₹12,112.26	₹16,838.39	₹28,950.65	₹20,08,494.20
Dec	₹12,213.20	₹16,737.45	₹28,950.65	₹19,96,281.01

2036

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹12,314.97	₹16,635.68	₹28,950.65	₹19,83,966.03
Feb	₹12,417.60	₹16,533.05	₹28,950.65	₹19,71,548.43
Mar	₹12,521.08	₹16,429.57	₹28,950.65	₹19,59,027.35
Apr	₹12,625.42	₹16,325.23	₹28,950.65	₹19,46,401.93
May	₹12,730.63	₹16,220.02	₹28,950.65	₹19,33,671.30
Jun	₹12,836.72	₹16,113.93	₹28,950.65	₹19,20,834.58
Jul	₹12,943.69	₹16,006.95	₹28,950.65	₹19,07,890.88
Aug	₹13,051.56	₹15,899.09	₹28,950.65	₹18,94,839.33
Sept	₹13,160.32	₹15,790.33	₹28,950.65	₹18,81,679.00
Oct	₹13,269.99	₹15,680.66	₹28,950.65	₹18,68,409.01
Nov	₹13,380.57	₹15,570.08	₹28,950.65	₹18,55,028.44
Dec	₹13,492.08	₹15,458.57	₹28,950.65	₹18,41,536.36

2037

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹13,604.51	₹15,346.14	₹28,950.65	₹18,27,931.85
Feb	₹13,717.88	₹15,232.77	₹28,950.65	₹18,14,213.96
Mar	₹13,832.20	₹15,118.45	₹28,950.65	₹18,00,381.76
Apr	₹13,947.47	₹15,003.18	₹28,950.65	₹17,86,434.29
May	₹14,063.70	₹14,886.95	₹28,950.65	₹17,72,370.60
Jun	₹14,180.89	₹14,769.75	₹28,950.65	₹17,58,189.70
Jul	₹14,299.07	₹14,651.58	₹28,950.65	₹17,43,890.63
Aug	₹14,418.23	₹14,532.42	₹28,950.65	₹17,29,472.41
Sept	₹14,538.38	₹14,412.27	₹28,950.65	₹17,14,934.03
Oct	₹14,659.53	₹14,291.12	₹28,950.65	₹17,00,274.50
Nov	₹14,781.70	₹14,168.95	₹28,950.65	₹16,85,492.80
Dec	₹14,904.88	₹14,045.77	₹28,950.65	₹16,70,587.92

2038

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹15,029.08	₹13,921.57	₹28,950.65	₹16,55,558.84
Feb	₹15,154.33	₹13,796.32	₹28,950.65	₹16,40,404.52
Mar	₹15,280.61	₹13,670.04	₹28,950.65	₹16,25,123.90
Apr	₹15,407.95	₹13,542.70	₹28,950.65	₹16,09,715.95
May	₹15,536.35	₹13,414.30	₹28,950.65	₹15,94,179.60
Jun	₹15,665.82	₹13,284.83	₹28,950.65	₹15,78,513.78
Jul	₹15,796.37	₹13,154.28	₹28,950.65	₹15,62,717.42
Aug	₹15,928.00	₹13,022.65	₹28,950.65	₹15,46,789.41
Sept	₹16,060.74	₹12,889.91	₹28,950.65	₹15,30,728.67
Oct	₹16,194.58	₹12,756.07	₹28,950.65	₹15,14,534.10
Nov	₹16,329.53	₹12,621.12	₹28,950.65	₹14,98,204.57
Dec	₹16,465.61	₹12,485.04	₹28,950.65	₹14,81,738.95

2039

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹16,602.82	₹12,347.82	₹28,950.65	₹14,65,136.13
Feb	₹16,741.18	₹12,209.47	₹28,950.65	₹14,48,394.95
Mar	₹16,880.69	₹12,069.96	₹28,950.65	₹14,31,514.26
Apr	₹17,021.36	₹11,929.29	₹28,950.65	₹14,14,492.89
May	₹17,163.21	₹11,787.44	₹28,950.65	₹13,97,329.68
Jun	₹17,306.24	₹11,644.41	₹28,950.65	₹13,80,023.45
Jul	₹17,450.45	₹11,500.20	₹28,950.65	₹13,62,573.00
Aug	₹17,595.87	₹11,354.77	₹28,950.65	₹13,44,977.12
Sept	₹17,742.51	₹11,208.14	₹28,950.65	₹13,27,234.61
Oct	₹17,890.36	₹11,060.29	₹28,950.65	₹13,09,344.25
Nov	₹18,039.45	₹10,911.20	₹28,950.65	₹12,91,304.81
Dec	₹18,189.78	₹10,760.87	₹28,950.65	₹12,73,115.03

2040

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹18,341.36	₹10,609.29	₹28,950.65	₹12,54,773.67
Feb	₹18,494.20	₹10,456.45	₹28,950.65	₹12,36,279.47
Mar	₹18,648.32	₹10,302.33	₹28,950.65	₹12,17,631.15
Apr	₹18,803.72	₹10,146.93	₹28,950.65	₹11,98,827.43
May	₹18,960.42	₹9,990.23	₹28,950.65	₹11,79,867.01
Jun	₹19,118.42	₹9,832.23	₹28,950.65	₹11,60,748.58
Jul	₹19,277.74	₹9,672.90	₹28,950.65	₹11,41,470.84
Aug	₹19,438.39	₹9,512.26	₹28,950.65	₹11,22,032.45
Sept	₹19,600.38	₹9,350.27	₹28,950.65	₹11,02,432.07
Oct	₹19,763.72	₹9,186.93	₹28,950.65	₹10,82,668.35
Nov	₹19,928.41	₹9,022.24	₹28,950.65	₹10,62,739.94
Dec	₹20,094.48	₹8,856.17	₹28,950.65	₹10,42,645.45

2041

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹20,261.94	₹8,688.71	₹28,950.65	₹10,22,383.52
Feb	₹20,430.79	₹8,519.86	₹28,950.65	₹10,01,952.73
Mar	₹20,601.04	₹8,349.61	₹28,950.65	₹9,81,351.69
Apr	₹20,772.72	₹8,177.93	₹28,950.65	₹9,60,578.97
May	₹20,945.82	₹8,004.82	₹28,950.65	₹9,39,633.14
Jun	₹21,120.37	₹7,830.28	₹28,950.65	₹9,18,512.77
Jul	₹21,296.38	₹7,654.27	₹28,950.65	₹8,97,216.39
Aug	₹21,473.85	₹7,476.80	₹28,950.65	₹8,75,742.55
Sept	₹21,652.79	₹7,297.85	₹28,950.65	₹8,54,089.75
Oct	₹21,833.23	₹7,117.41	₹28,950.65	₹8,32,256.52
Nov	₹22,015.18	₹6,935.47	₹28,950.65	₹8,10,241.34
Dec	₹22,198.64	₹6,752.01	₹28,950.65	₹7,88,042.70

2042

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹22,383.63	₹6,567.02	₹28,950.65	₹7,65,659.08
Feb	₹22,570.16	₹6,380.49	₹28,950.65	₹7,43,088.92
Mar	₹22,758.24	₹6,192.41	₹28,950.65	₹7,20,330.68
Apr	₹22,947.89	₹6,002.76	₹28,950.65	₹6,97,382.78
May	₹23,139.13	₹5,811.52	₹28,950.65	₹6,74,243.66
Jun	₹23,331.95	₹5,618.70	₹28,950.65	₹6,50,911.70
Jul	₹23,526.39	₹5,424.26	₹28,950.65	₹6,27,385.32
Aug	₹23,722.44	₹5,228.21	₹28,950.65	₹6,03,662.88
Sept	₹23,920.13	₹5,030.52	₹28,950.65	₹5,79,742.76
Oct	₹24,119.46	₹4,831.19	₹28,950.65	₹5,55,623.30
Nov	₹24,320.46	₹4,630.19	₹28,950.65	₹5,31,302.84
Dec	₹24,523.13	₹4,427.52	₹28,950.65	₹5,06,779.72

2043

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹24,727.49	₹4,223.16	₹28,950.65	₹4,82,052.23
Feb	₹24,933.55	₹4,017.10	₹28,950.65	₹4,57,118.68
Mar	₹25,141.33	₹3,809.32	₹28,950.65	₹4,31,977.36
Apr	₹25,350.84	₹3,599.81	₹28,950.65	₹4,06,626.52
May	₹25,562.10	₹3,388.55	₹28,950.65	₹3,81,064.42
Jun	₹25,775.11	₹3,175.54	₹28,950.65	₹3,55,289.31
Jul	₹25,989.91	₹2,960.74	₹28,950.65	₹3,29,299.40
Aug	₹26,206.49	₹2,744.16	₹28,950.65	₹3,03,092.92
Sept	₹26,424.88	₹2,525.77	₹28,950.65	₹2,76,668.04
Oct	₹26,645.08	₹2,305.57	₹28,950.65	₹2,50,022.96
Nov	₹26,867.12	₹2,083.52	₹28,950.65	₹2,23,155.84
Dec	₹27,091.02	₹1,859.63	₹28,950.65	₹1,96,064.82

2044

Month	Principal Paid	Interest Charged	Total Payment	Balance
Jan	₹27,316.78	₹1,633.87	₹28,950.65	₹1,68,748.04
Feb	₹27,544.42	₹1,406.23	₹28,950.65	₹1,41,203.63
Mar	₹27,773.95	₹1,176.70	₹28,950.65	₹1,13,429.67
Apr	₹28,005.40	₹945.25	₹28,950.65	₹85,424.27
May	₹28,238.78	₹711.87	₹28,950.65	₹57,185.49
Jun	₹28,474.10	₹476.55	₹28,950.65	₹28,711.39
Jul	₹28,711.39	₹239.26	₹28,950.65	₹0.00

NOTE: As of 1st April 2020, the United Bank of India has been merged with Punjab National Bank and is no longer functioning as a separate entity.

Highlights

Know your home loan EMIs with loan EMI calculator.
Choose a perfect tenure for smoother home loan repayment.

A loan calculator is the perfect guide to a smoother loan journey. At United Bank of India, the maximum tenure for home loans is 30 years and when you know your EMIs in advance, it will help you repay the loan without compromising on your other expenses. Below is an example shown in the graphical form where you can see how the calculator works. You can change the details in the form and check the EMIs as per your requirement.

United Bank of India Home Loan EMI Calculator

You can use this calculator as many times as you want till the time you are satisfied with the deal and the dealer. The tool not only shows the monthly installment, it also provides the information of the total interest you are liable to pay to United Bank of India. Also, you can find the total repayment amount which finally helps in comparing the deals.

How can you calculate your home loan EMI?

Below is an example showing the payments you are going to make to the bank if you take the loan as per the details mentioned in the table. Later in this article you will find an amortization schedule as well which is the balance amount at the end of each year for the whole tenure.

Table Showing EMI, Interest Outgo, and Total Repayment Amount

Loan Amount	Interest Rate	Tenure	Monthly Instalment	Total Interest Amount	Total Amount
₹ 30,00,000	8.75%	1	₹ 2,62,007	₹ 1,44,081	₹ 31,44,081
₹ 30,00,000	8.75%	2	₹ 1,36,710	₹ 2,81,049	₹ 32,81,049
₹ 30,00,000	8.75%	3	₹ 95,051	₹ 4,21,819	₹ 34,21,819
₹ 30,00,000	8.75%	4	₹ 74,300	₹ 5,66,376	₹ 35,66,376
₹ 30,00,000	8.75%	5	₹ 61,912	₹ 7,14,702	₹ 37,14,702
₹ 30,00,000	8.75%	6	₹ 53,705	₹ 8,66,769	₹ 38,66,769
₹ 30,00,000	8.75%	7	₹ 47,887	₹ 10,22,548	₹ 40,22,548
₹ 30,00,000	8.75%	8	₹ 43,563	₹ 11,82,002	₹ 41,82,002
₹ 30,00,000	8.75%	9	₹ 40,232	₹ 13,45,089	₹ 43,45,089
₹ 30,00,000	8.75%	10	₹ 37,598	₹ 15,11,763	₹ 45,11,763

EMI, Total Interest Outgo, Total Repayment (Interest + Principal)

Year	Principal	Interest	Balance Amount
1	₹ 1,96,429	₹ 2,54,746	₹ 28,03,570
2	₹ 2,14,323	₹ 2,36,852	₹ 25,89,246
3	₹ 2,33,847	₹ 2,17,328	₹ 23,55,398
4	₹ 2,55,150	₹ 1,96,026	₹ 21,00,247
5	₹ 2,78,393	₹ 1,72,783	₹ 18,21,854
6	₹ 3,03,754	₹ 1,47,422	₹ 15,18,099
7	₹ 3,31,424	₹ 1,19,751	₹ 11,86,674
8	₹ 3,61,616	₹ 89,560	₹ 8,25,058
9	₹ 3,94,558	₹ 56,618	₹ 4,30,500
10	₹ 4,30,772	₹ 20,676	₹ 0

United Bank of India Home Loan EMI Calculator

₹ 28,950.65

₹ 30,00,000

₹ 39,48,155.84

20 Years

₹ 69,48,155.84

Your Amortization Details (Yearly/Monthly)

2024

2025

2026

2027

2028

2029

2030

2031

2032

2033

2034

2035

2036

2037

2038

2039

2040

2041

2042

2043

2044

Highlights

United Bank of India Home Loan EMI Calculator

How can you calculate your home loan EMI?

Best Offers For You!

Home Loan Calculator by Top Banks

Home Loan Details

Know Your CIBIL Score, Enjoy Better Loan Approvals!